Property

How Shared Ownership Costs Are Calculated

How the UK shared ownership scheme works, with monthly cost breakdowns, rent on the unowned share, and comparison to renting and buying outright.

Verified against GOV.UK — How shared ownership works on 15 Feb 2026 Updated 15 February 2026 4 min read
Open calculator
Translated article · View in English

สรุป

Shared ownership is a government-backed scheme that lets you buy a share of a property (typically 10–75%) and pay subsidised rent on the portion you don’t own. The calculator shows your total monthly cost — mortgage payment on your share, rent to the housing association, and service charge — and compares it to renting privately and buying outright.

วิธีการทำงาน

The three monthly costs

As a shared owner, you pay three things each month:

  1. Mortgage — on the share you purchased, minus your deposit. Calculated using the standard repayment amortization formula.
  2. Rent — on the housing association’s (unowned) share, typically at 2.75% per annum of the unowned value. The legal cap is 3%.
  3. Service charge — building maintenance, insurance, management fees, and sinking fund contributions. Varies by property.

Eligibility

CriterionRequirement
Household income (outside London)≤ £80,000
Household income (in London)≤ £90,000
First-time buyer or…Former owner who can no longer afford, or forming new household
If currently a homeownerMust have a sale agreed before completion

Share sizes

Under the Affordable Homes Programme 2021–2026 (the “new model”), you can buy between 10% and 75% of the property. Older properties may have a minimum of 25%.

Deposit

Your deposit is calculated on your share, not the full property. Lenders typically require 5–10% of your share as a deposit. This means you need significantly less upfront capital than buying outright:

Property priceShare (25%)Deposit (10% of share)
£200,000£50,000£5,000
£300,000£75,000£7,500
£400,000£100,000£10,000

Rent on the unowned share

The housing association charges rent on the portion of the property they still own. The initial rate is capped at 3% per annum of the unowned value, though most charge 2.75%.

Annual rent increases follow one of two regimes:

Lease signedFormulaNotes
Before 12 October 2023RPI + 0.5%Floor of 0.5% (rent always increases)
On or after 12 October 2023CPI + 1%Floor of 0% (rent can be held flat)

Staircasing

You can buy additional shares over time (“staircasing”), eventually owning the property outright. Under the new model, you can buy as little as 1% per year for the first 15 years without needing a formal valuation. Larger purchases (5%+ increments) require a RICS valuation at current market value.

Affordability

The calculator flags affordability based on housing costs as a percentage of gross income:

Housing cost %Assessment
Below 30%Affordable (green)
30–45%Stretched (amber)
Above 45%Unaffordable (red)

สูตร

Total monthly cost = mortgage payment + rent + service charge

Where

mortgage payment= Standard amortization of (share value − deposit) at the mortgage rate over the term (£)
rent= (Unowned value × rent rate) ÷ 12 — typically 2.75% p.a. of the housing association's share (£)
service charge= Annual service charge ÷ 12 (£)

Where:

  • Share value = property price × share percentage
  • Unowned value = property price − share value
  • Deposit = share value × deposit percentage
  • Mortgage amount = share value − deposit

ตัวอย่างการคำนวณ

£300,000 property, 25% share, 10% deposit, 4.5% rate, 25 years

1

Share value (25% of £300,000)

£300,000 × 25%

= £75,000

2

Unowned value

£300,000 − £75,000

= £225,000

3

Deposit (10% of share)

£75,000 × 10%

= £7,500

4

Mortgage amount

£75,000 − £7,500

= £67,500

5

Monthly mortgage payment

£67,500 amortized at 4.5% over 300 months

= £375.19

6

Monthly rent (2.75% of unowned share)

(£225,000 × 2.75%) ÷ 12

= £515.63

7

Monthly service charge

£1,800 ÷ 12

= £150.00

8

Total monthly cost

£375.19 + £515.63 + £150.00

= £1,040.81

9

Housing cost as % of income

£1,040.81 ÷ (£50,000 ÷ 12)

= 25.0% — affordable

Result

Total monthly cost = £1,040.81 (mortgage £375 + rent £516 + service charge £150)

Comparison with alternatives

Using the same example:

OptionMonthly costDifference
Shared ownership (25% share)£1,041
Renting (£1,200/month market rent)£1,200£159 more
Buying outright (10% deposit, same rate)£1,651£610 more

The outright purchase comparison assumes the same deposit percentage (10%) and mortgage rate. It includes the service charge in both scenarios since a leasehold buyer would also pay it.

คำอธิบายข้อมูลเข้า

  • Property price — the full market value of the shared ownership property
  • Share percentage — the share you’re buying (10–75%)
  • Deposit percentage — your deposit as a percentage of your share (not the full property)
  • Mortgage rate — annual interest rate on the mortgage for your share
  • Mortgage term — years over which you repay the mortgage
  • Rent percentage — annual rent as a % of the unowned value (typically 2.75%, max 3%)
  • Annual service charge — yearly maintenance, insurance, and management fees
  • Household income — gross annual income (used for affordability assessment)
  • Market rent — equivalent private rental for comparison

คำอธิบายผลลัพธ์

  • Total monthly cost — mortgage + rent + service charge
  • Monthly cost breakdown — visual split showing how much goes to each component
  • Deposit and mortgage amounts — upfront capital needed and amount borrowed
  • Saving vs renting — how much cheaper (or more expensive) shared ownership is compared to private renting
  • Saving vs buying outright — monthly saving compared to purchasing the property at full price
  • Affordability gauge — housing cost as a percentage of gross income, colour-coded
  • Lifetime costs — total interest, total rent, and total service charges over the mortgage term

สมมติฐานและข้อจำกัด

  • Rent is fixed. The calculator uses a constant rent rate over the full term. In reality, rent increases annually (CPI + 1% or RPI + 0.5%), so the actual lifetime rent cost will be higher.
  • No staircasing. The calculator assumes you keep the same share for the entire term. In practice, many shared owners buy additional shares over time, which reduces rent but increases mortgage payments.
  • No property growth. The calculator does not model property appreciation. If the property value increases, staircasing costs more (you buy at market value) but your equity grows.
  • Service charge is constant. Real service charges increase over time and can be subject to large one-off increases for major works.
  • The affordability threshold (45%) is a calculator heuristic, not an official lending criterion. Lenders use their own detailed affordability assessments.
  • Stamp duty is not calculated. Shared owners can either pay stamp duty on the full property value upfront or on each staircasing transaction once they exceed 80% ownership.
  • Rates shown are for England only. Scotland, Wales, and Northern Ireland have different schemes (e.g. New Supply Shared Equity in Scotland, Shared Ownership Cymru in Wales).

การตรวจสอบ

Test caseInputsExpected total monthlySource
Default£300k, 25% share, 10% dep, 4.5%, 25yr, 2.75% rent, £1,800 SC£1,040.81Manual calculation
Higher share£300k, 50% share, 10% dep, 4.5%, 25yr, 2.75% rent, £1,800 SC£1,244.12Manual calculation
Minimum share£300k, 10% share, 10% dep, 4.5%, 25yr, 2.75% rent, £1,800 SC£918.82Manual calculation
No service charge£300k, 25% share, 10% dep, 4.5%, 25yr, 2.75% rent, £0 SC£890.81Manual calculation
Max rent rate£300k, 25% share, 10% dep, 4.5%, 25yr, 3.0% rent, £1,800 SC£1,087.69Manual calculation

Sources

shared-ownership property first-time-buyer affordable-housing part-buy-part-rent